The Discounted Cash Flow (DCF) valuation of Adf Group Inc (DRX.TO) is 25.02 CAD. With the latest stock price at 14.33 CAD, the upside of Adf Group Inc based on DCF is 74.6%.
Based on the latest price of 14.33 CAD and our DCF valuation, Adf Group Inc (DRX.TO) is a buy. buying DRX.TO stocks now will result in a potential gain of 74.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.2% | 7.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 18.37 - 40.28 | 25.02 |
| Upside | 28.2% - 181.1% | 74.6% |