The Discounted Cash Flow (DCF) valuation of Adf Group Inc (DRX.TO) is 31.88 CAD. With the latest stock price at 9.34 CAD, the upside of Adf Group Inc based on DCF is 241.3%.
Based on the latest price of 9.34 CAD and our DCF valuation, Adf Group Inc (DRX.TO) is a buy. buying DRX.TO stocks now will result in a potential gain of 241.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.7% | 8.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 26.07 - 41.22 | 31.88 |
| Upside | 179.1% - 341.4% | 241.3% |