DRX.TO
Adf Group Inc
Price:  
9.92 
CAD
Volume:  
97,687.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DRX.TO DCF Valuation - Growth Exit 5Y

15.9%
Upside

The Discounted Cash Flow (DCF) valuation of Adf Group Inc (DRX.TO) is 11.49 CAD. With the latest stock price at 9.92 CAD, the upside of Adf Group Inc based on DCF is 15.9%.

Range Selected
WACC / Discount Rate 4.8% - 7.7% 6.3%
Long-term Growth Rate 0.5% - 1.5% 1.0%
Fair Price 8.49 - 17.99 11.49
Upside -14.4% - 81.3% 15.9%
9.92 CAD
Stock Price
11.49 CAD
Fair Price