DRX.TO
Adf Group Inc
Price:  
16.63 
CAD
Volume:  
108,228.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DRX.TO DCF Valuation - Growth Exit 5Y

47.8%
Upside

The Discounted Cash Flow (DCF) valuation of Adf Group Inc (DRX.TO) is 24.57 CAD. With the latest stock price at 16.63 CAD, the upside of Adf Group Inc based on DCF is 47.8%.

Range Selected
WACC / Discount Rate 5.5% - 7.7% 6.6%
Long-term Growth Rate 0.5% - 1.5% 1.0%
Fair Price 19.53 - 33.60 24.57
Upside 17.4% - 102.1% 47.8%
16.63 CAD
Stock Price
24.57 CAD
Fair Price