The WACC of Adf Group Inc (DRX.TO) is 7.0%.
Range | Selected | |
Cost of equity | 6.50% - 8.70% | 7.60% |
Tax rate | 12.70% - 15.70% | 14.20% |
Cost of debt | 4.00% - 4.80% | 4.40% |
WACC | 6.0% - 7.9% | 7.0% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.66 | 0.74 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.50% | 8.70% |
Tax rate | 12.70% | 15.70% |
Debt/Equity ratio | 0.2 | 0.2 |
Cost of debt | 4.00% | 4.80% |
After-tax WACC | 6.0% | 7.9% |
Selected WACC | 7.0% | |