The WACC of Adf Group Inc (DRX.TO) is 7.2%.
Range | Selected | |
Cost of equity | 6.60% - 8.50% | 7.55% |
Tax rate | 12.70% - 15.70% | 14.20% |
Cost of debt | 4.00% - 4.80% | 4.40% |
WACC | 6.2% - 8.1% | 7.2% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.67 | 0.72 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.60% | 8.50% |
Tax rate | 12.70% | 15.70% |
Debt/Equity ratio | 0.12 | 0.12 |
Cost of debt | 4.00% | 4.80% |
After-tax WACC | 6.2% | 8.1% |
Selected WACC | 7.2% | |