DSEY
Diversey Holdings Ltd
Price:  
8.39 
USD
Volume:  
1,661,320.00
United States | Chemicals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DSEY WACC - Weighted Average Cost of Capital

The WACC of Diversey Holdings Ltd (DSEY) is 10.2%.

The Cost of Equity of Diversey Holdings Ltd (DSEY) is 9.65%.
The Cost of Debt of Diversey Holdings Ltd (DSEY) is 13.95%.

Range Selected
Cost of equity 8.30% - 11.00% 9.65%
Tax rate 13.60% - 22.70% 18.15%
Cost of debt 4.00% - 23.90% 13.95%
WACC 6.2% - 14.2% 10.2%
WACC

DSEY WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.96 1.09
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.30% 11.00%
Tax rate 13.60% 22.70%
Debt/Equity ratio 0.75 0.75
Cost of debt 4.00% 23.90%
After-tax WACC 6.2% 14.2%
Selected WACC 10.2%