The WACC of Descartes Systems Group Inc (DSG.TO) is 7.2%.
| Range | Selected | |
| Cost of equity | 8.40% - 12.80% | 10.60% |
| Tax rate | 23.20% - 23.40% | 23.30% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.1% - 8.3% | 7.2% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1.02 | 1.41 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.40% | 12.80% |
| Tax rate | 23.20% | 23.40% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.1% | 8.3% |
| Selected WACC | 7.2% | |