The WACC of Descartes Systems Group Inc (DSG.TO) is 6.7%.
| Range | Selected | |
| Cost of equity | 5.80% - 13.30% | 9.55% |
| Tax rate | 23.20% - 23.40% | 23.30% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.8% - 8.6% | 6.7% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.52 | 1.5 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.80% | 13.30% |
| Tax rate | 23.20% | 23.40% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.8% | 8.6% |
| Selected WACC | 6.7% | |