DSG.TO
Descartes Systems Group Inc
Price:  
136.84 
CAD
Volume:  
45,363.00
Canada | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DSG.TO WACC - Weighted Average Cost of Capital

The WACC of Descartes Systems Group Inc (DSG.TO) is 8.0%.

The Cost of Equity of Descartes Systems Group Inc (DSG.TO) is 12.25%.
The Cost of Debt of Descartes Systems Group Inc (DSG.TO) is 5.00%.

Range Selected
Cost of equity 10.10% - 14.40% 12.25%
Tax rate 23.20% - 23.40% 23.30%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.0% - 9.1% 8.0%
WACC

DSG.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.34 1.66
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.10% 14.40%
Tax rate 23.20% 23.40%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 7.0% 9.1%
Selected WACC 8.0%