The WACC of Design Therapeutics Inc (DSGN) is 6.8%.
Range | Selected | |
Cost of equity | 8.20% - 11.30% | 9.75% |
Tax rate | 22.10% - 22.30% | 22.20% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 6.0% - 7.6% | 6.8% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.93 | 1.14 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.20% | 11.30% |
Tax rate | 22.10% | 22.30% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 6.0% | 7.6% |
Selected WACC | 6.8% | |