DSKE
Daseke Inc
Price:  
8.29 
USD
Volume:  
1,229,020.00
United States | Road & Rail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DSKE Intrinsic Value

13.40 %
Upside

What is the intrinsic value of DSKE?

As of 2025-05-31, the Intrinsic Value of Daseke Inc (DSKE) is 9.40 USD. This DSKE valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 8.29 USD, the upside of Daseke Inc is 13.40%.

The range of the Intrinsic Value is 2.62 - 29.00 USD

Is DSKE undervalued or overvalued?

Based on its market price of 8.29 USD and our intrinsic valuation, Daseke Inc (DSKE) is undervalued by 13.40%.

8.29 USD
Stock Price
9.40 USD
Intrinsic Value
Intrinsic Value Details

DSKE Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 2.62 - 29.00 9.40 13.4%
DCF (Growth 10y) 5.90 - 36.91 13.95 68.3%
DCF (EBITDA 5y) 3.95 - 8.75 6.24 -24.7%
DCF (EBITDA 10y) 6.82 - 15.95 10.88 31.3%
Fair Value -9.38 - -9.38 -9.38 -213.09%
P/E (3.13) - 1.00 (1.49) -118.0%
EV/EBITDA (0.78) - 9.61 5.03 -39.3%
EPV 39.87 - 79.18 59.53 618.0%
DDM - Stable (2.18) - (4.87) (3.52) -142.5%
DDM - Multi 4.02 - 7.28 5.21 -37.1%

DSKE Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 391.29
Beta 2.10
Outstanding shares (mil) 47.20
Enterprise Value (mil) 968.89
Market risk premium 4.60%
Cost of Equity 11.56%
Cost of Debt 10.78%
WACC 9.28%