DSKE
Daseke Inc
Price:  
8.29 
USD
Volume:  
1,229,020.00
United States | Road & Rail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DSKE WACC - Weighted Average Cost of Capital

The WACC of Daseke Inc (DSKE) is 9.5%.

The Cost of Equity of Daseke Inc (DSKE) is 12.25%.
The Cost of Debt of Daseke Inc (DSKE) is 10.75%.

Range Selected
Cost of equity 10.60% - 13.90% 12.25%
Tax rate 18.90% - 29.50% 24.20%
Cost of debt 5.90% - 15.60% 10.75%
WACC 7.0% - 12.1% 9.5%
WACC

DSKE WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.47 1.61
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.60% 13.90%
Tax rate 18.90% 29.50%
Debt/Equity ratio 1.67 1.67
Cost of debt 5.90% 15.60%
After-tax WACC 7.0% 12.1%
Selected WACC 9.5%