The WACC of Viant Technology Inc (DSP) is 9.4%.
Range | Selected | |
Cost of equity | 11.30% - 16.00% | 13.65% |
Tax rate | 26.20% - 27.00% | 26.60% |
Cost of debt | 7.00% - 7.00% | 7.00% |
WACC | 8.2% - 10.6% | 9.4% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.62 | 2 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 11.30% | 16.00% |
Tax rate | 26.20% | 27.00% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 7.00% | 7.00% |
After-tax WACC | 8.2% | 10.6% |
Selected WACC | 9.4% | |