DSP
Viant Technology Inc
Price:  
21.37 
USD
Volume:  
360,543.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Viant WACC - Weighted Average Cost of Capital

The WACC of Viant Technology Inc (DSP) is 9.4%.

The Cost of Equity of Viant Technology Inc (DSP) is 13.65%.
The Cost of Debt of Viant Technology Inc (DSP) is 7.00%.

Range Selected
Cost of equity 11.30% - 16.00% 13.65%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 7.00% - 7.00% 7.00%
WACC 8.2% - 10.6% 9.4%
WACC

Viant WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.62 2
Additional risk adjustments 0.0% 0.5%
Cost of equity 11.30% 16.00%
Tax rate 26.20% 27.00%
Debt/Equity ratio 1 1
Cost of debt 7.00% 7.00%
After-tax WACC 8.2% 10.6%
Selected WACC 9.4%