The Discounted Cash Flow (DCF) valuation of Dassault Systemes SE (DSY.PA) is 17.39 EUR. With the latest stock price at 34.98 EUR, the upside of Dassault Systemes SE based on DCF is -50.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 9.1% | 8.1% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 12.69 - 29.40 | 17.39 |
| Upside | -63.7% - -16.0% | -50.3% |