The WACC of Dassault Systemes SE (DSY.PA) is 8.5%.
| Range | Selected | |
| Cost of equity | 7.50% - 10.20% | 8.85% |
| Tax rate | 21.50% - 23.70% | 22.60% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 7.2% - 9.8% | 8.5% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.78 | 0.91 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.50% | 10.20% |
| Tax rate | 21.50% | 23.70% |
| Debt/Equity ratio | 0.07 | 0.07 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 7.2% | 9.8% |
| Selected WACC | 8.5% | |