Is DSY.PA undervalued or overvalued?

As of 2025-03-25, the Intrinsic Value of Dassault Systemes SE (DSY.PA) is 20.13 EUR. This DSY.PA valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 38.35 EUR, the upside of Dassault Systemes SE is -47.50%. This means that DSY.PA is overvalued by 47.50%.

The range of the Intrinsic Value is 14.54 - 35.46 EUR

	Range	Selected	Upside
a
DCF (Growth 5y)	14.54 - 35.46	20.13	-47.5%
DCF (Growth 10y)	17.30 - 40.45	23.53	-38.6%
DCF (EBITDA 5y)	10.10 - 15.23	12.80	-66.6%
DCF (EBITDA 10y)	13.13 - 19.70	16.40	-57.2%
Fair Value	15.26 - 15.26	15.26	-60.20%
P/E	23.56 - 28.60	25.32	-34.0%
EV/EBITDA	10.43 - 21.74	15.46	-59.7%
EPV	19.93 - 26.05	22.99	-40.1%
DDM - Stable	12.82 - 44.12	28.47	-25.8%
DDM - Multi	11.82 - 31.42	17.15	-55.3%