The Discounted Cash Flow (DCF) valuation of Dynatrace Inc (DT) is 10.43 USD. With the latest stock price at 54.41 USD, the upside of Dynatrace Inc based on DCF is -80.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.2% | 7.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 8.00 - 18.04 | 10.43 |
| Upside | -85.3% - -66.9% | -80.8% |