The WACC of Dynatrace Inc (DT) is 7.4%.
Range | Selected | |
Cost of equity | 9.50% - 12.80% | 11.15% |
Tax rate | 13.10% - 22.70% | 17.90% |
Cost of debt | 4.50% - 4.50% | 4.50% |
WACC | 6.7% - 8.1% | 7.4% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.22 | 1.42 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.50% | 12.80% |
Tax rate | 13.10% | 22.70% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 4.50% | 4.50% |
After-tax WACC | 6.7% | 8.1% |
Selected WACC | 7.4% | |