DT
Dynatrace Inc
Price:  
56.93 
USD
Volume:  
2,048,855.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DT WACC - Weighted Average Cost of Capital

The WACC of Dynatrace Inc (DT) is 7.4%.

The Cost of Equity of Dynatrace Inc (DT) is 11.15%.
The Cost of Debt of Dynatrace Inc (DT) is 4.50%.

Range Selected
Cost of equity 9.50% - 12.80% 11.15%
Tax rate 13.10% - 22.70% 17.90%
Cost of debt 4.50% - 4.50% 4.50%
WACC 6.7% - 8.1% 7.4%
WACC

DT WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.22 1.42
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.50% 12.80%
Tax rate 13.10% 22.70%
Debt/Equity ratio 1 1
Cost of debt 4.50% 4.50%
After-tax WACC 6.7% 8.1%
Selected WACC 7.4%