DTE
DTE Energy Co
Price:  
116.35 
USD
Volume:  
734,935.00
United States | Multi-Utilities
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DTE Intrinsic Value

%
Upside

As of 2024-05-21, the Intrinsic Value of DTE Energy Co (DTE) is 0.00 USD. This DTE valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 116.35 USD, the upside of DTE Energy Co is %.

The range of the Intrinsic Value is - USD

116.35 USD
Stock Price
0.00 USD
Intrinsic Value
Intrinsic Value Details

DTE Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) - 0.00 -100.0%
DCF (Growth 10y) - 0.00 -100.0%
DCF (EBITDA 5y) - (1,234.50) -123450.0%
DCF (EBITDA 10y) - (1,234.50) -123450.0%
Fair Value 44.13 - 44.13 44.13 -62.07%
P/E 110.64 - 125.27 116.40 0.0%
EV/EBITDA (104.64) - 276.04 75.75 -34.9%
EPV - 0.00 -100.0%
DDM - Stable 88.71 - 382.37 235.54 102.4%
DDM - Multi 100.30 - 316.85 150.12 29.0%

DTE Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 24,077.47
Beta 0.43
Outstanding shares (mil) 206.94
Enterprise Value (mil) 45,732.47
Market risk premium 4.60%
Cost of Equity 6.98%
Cost of Debt 4.31%
WACC 5.52%