DTE
DTE Energy Co
Price:  
120.78 
USD
Volume:  
1,287,383.00
United States | Multi-Utilities
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DTE WACC - Weighted Average Cost of Capital

The WACC of DTE Energy Co (DTE) is 5.0%.

The Cost of Equity of DTE Energy Co (DTE) is 6.05%.
The Cost of Debt of DTE Energy Co (DTE) is 4.25%.

Range Selected
Cost of equity 5.20% - 6.90% 6.05%
Tax rate 10.80% - 11.10% 10.95%
Cost of debt 4.00% - 4.50% 4.25%
WACC 4.5% - 5.6% 5.0%
WACC

DTE WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.3 0.37
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.20% 6.90%
Tax rate 10.80% 11.10%
Debt/Equity ratio 0.83 0.83
Cost of debt 4.00% 4.50%
After-tax WACC 4.5% 5.6%
Selected WACC 5.0%