The WACC of DTE Energy Co (DTE) is 5.0%.
Range | Selected | |
Cost of equity | 5.20% - 6.90% | 6.05% |
Tax rate | 10.80% - 11.10% | 10.95% |
Cost of debt | 4.00% - 4.50% | 4.25% |
WACC | 4.5% - 5.6% | 5.0% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.3 | 0.37 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.20% | 6.90% |
Tax rate | 10.80% | 11.10% |
Debt/Equity ratio | 0.83 | 0.83 |
Cost of debt | 4.00% | 4.50% |
After-tax WACC | 4.5% | 5.6% |
Selected WACC | 5.0% | |