DTE
DTE Energy Co
Price:  
118.19 
USD
Volume:  
1,063,497.00
United States | Multi-Utilities
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DTE WACC - Weighted Average Cost of Capital

The WACC of DTE Energy Co (DTE) is 5.4%.

The Cost of Equity of DTE Energy Co (DTE) is 6.85%.
The Cost of Debt of DTE Energy Co (DTE) is 4.30%.

Range Selected
Cost of equity 6.00% - 7.70% 6.85%
Tax rate 10.80% - 11.10% 10.95%
Cost of debt 4.00% - 4.60% 4.30%
WACC 4.9% - 6.0% 5.4%
WACC

DTE WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.46 0.5
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.00% 7.70%
Tax rate 10.80% 11.10%
Debt/Equity ratio 0.87 0.87
Cost of debt 4.00% 4.60%
After-tax WACC 4.9% 6.0%
Selected WACC 5.4%