The WACC of D2L Inc (DTOL.TO) is 5.9%.
Range | Selected | |
Cost of equity | 5.20% - 6.70% | 5.95% |
Tax rate | 1.50% - 3.60% | 2.55% |
Cost of debt | 4.00% - 7.00% | 5.50% |
WACC | 5.2% - 6.7% | 5.9% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.4 | 0.41 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.20% | 6.70% |
Tax rate | 1.50% | 3.60% |
Debt/Equity ratio | 0.02 | 0.02 |
Cost of debt | 4.00% | 7.00% |
After-tax WACC | 5.2% | 6.7% |
Selected WACC | 5.9% | |