DTOL.TO
D2L Inc
Price:  
17.80 
CAD
Volume:  
2,148.00
Canada | Diversified Consumer Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DTOL.TO WACC - Weighted Average Cost of Capital

The WACC of D2L Inc (DTOL.TO) is 5.9%.

The Cost of Equity of D2L Inc (DTOL.TO) is 5.95%.
The Cost of Debt of D2L Inc (DTOL.TO) is 5.50%.

Range Selected
Cost of equity 5.20% - 6.70% 5.95%
Tax rate 1.50% - 3.60% 2.55%
Cost of debt 4.00% - 7.00% 5.50%
WACC 5.2% - 6.7% 5.9%
WACC

DTOL.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.4 0.41
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.20% 6.70%
Tax rate 1.50% 3.60%
Debt/Equity ratio 0.02 0.02
Cost of debt 4.00% 7.00%
After-tax WACC 5.2% 6.7%
Selected WACC 5.9%