The WACC of Dignity PLC (DTY.L) is 6.1%.
| Range | Selected | |
| Cost of equity | 8.20% - 10.30% | 9.25% |
| Tax rate | 19.00% - 24.60% | 21.80% |
| Cost of debt | 5.00% - 7.00% | 6.00% |
| WACC | 5.4% - 6.9% | 6.1% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.71 | 0.76 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.20% | 10.30% |
| Tax rate | 19.00% | 24.60% |
| Debt/Equity ratio | 2.15 | 2.15 |
| Cost of debt | 5.00% | 7.00% |
| After-tax WACC | 5.4% | 6.9% |
| Selected WACC | 6.1% | |