The Discounted Cash Flow (DCF) valuation of Duke Energy Corp (DUK) is 161.58 USD. With the latest stock price at 115.56 USD, the upside of Duke Energy Corp based on DCF is 39.8%.
Based on the latest price of 115.56 USD and our DCF valuation, Duke Energy Corp (DUK) is a buy. buying DUK stocks now will result in a potential gain of 39.8%.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 6.3% | 5.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 73.25 - 441.78 | 161.58 |
| Upside | -36.6% - 282.3% | 39.8% |