The Discounted Cash Flow (DCF) valuation of Duke Energy Corp (DUK) is 122.54 USD. With the latest stock price at 115.88 USD, the upside of Duke Energy Corp based on DCF is 5.7%.
| Range | Selected | |
| WACC / Discount Rate | 4.6% - 5.9% | 5.3% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 77.28 - 200.44 | 122.54 |
| Upside | -33.3% - 73.0% | 5.7% |