The Discounted Cash Flow (DCF) valuation of Duke Energy Corp (DUK) is 134.85 USD. With the latest stock price at 122.37 USD, the upside of Duke Energy Corp based on DCF is 10.2%.
Based on the latest price of 122.37 USD and our DCF valuation, Duke Energy Corp (DUK) is a buy. buying DUK stocks now will result in a potential gain of 10.2%.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 6.1% | 5.4% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 86.18 - 218.43 | 134.85 |
| Upside | -29.6% - 78.5% | 10.2% |