The Discounted Cash Flow (DCF) valuation of Duke Energy Corp (DUK) is 128.66 USD. With the latest stock price at 111.11 USD, the upside of Duke Energy Corp based on DCF is 15.8%.
| Range | Selected | |
| WACC / Discount Rate | 4.2% - 5.4% | 4.8% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 79.46 - 216.25 | 128.66 |
| Upside | -28.5% - 94.6% | 15.8% |