The Discounted Cash Flow (DCF) valuation of Duke Energy Corp (DUK) is 159.72 USD. With the latest stock price at 116.65 USD, the upside of Duke Energy Corp based on DCF is 36.9%.
Based on the latest price of 116.65 USD and our DCF valuation, Duke Energy Corp (DUK) is a buy. buying DUK stocks now will result in a potential gain of 36.9%.
| Range | Selected | |
| WACC / Discount Rate | 4.1% - 5.2% | 4.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 105.93 - 251.64 | 159.72 |
| Upside | -9.2% - 115.7% | 36.9% |