The WACC of Duke Energy Corp (DUK) is 5.1%.
| Range | Selected | |
| Cost of equity | 5.30% - 6.80% | 6.05% |
| Tax rate | 8.50% - 10.60% | 9.55% |
| Cost of debt | 4.00% - 5.10% | 4.55% |
| WACC | 4.5% - 5.7% | 5.1% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.31 | 0.35 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.30% | 6.80% |
| Tax rate | 8.50% | 10.60% |
| Debt/Equity ratio | 0.92 | 0.92 |
| Cost of debt | 4.00% | 5.10% |
| After-tax WACC | 4.5% | 5.7% |
| Selected WACC | 5.1% | |