DV
DoubleVerify Holdings Inc
Price:  
13.17 
USD
Volume:  
1,112,410.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DV WACC - Weighted Average Cost of Capital

The WACC of DoubleVerify Holdings Inc (DV) is 9.5%.

The Cost of Equity of DoubleVerify Holdings Inc (DV) is 9.55%.
The Cost of Debt of DoubleVerify Holdings Inc (DV) is 8.60%.

Range Selected
Cost of equity 8.10% - 11.00% 9.55%
Tax rate 22.40% - 26.10% 24.25%
Cost of debt 4.50% - 12.70% 8.60%
WACC 8.1% - 11.0% 9.5%
WACC

DV WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.92 1.09
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.10% 11.00%
Tax rate 22.40% 26.10%
Debt/Equity ratio 0 0
Cost of debt 4.50% 12.70%
After-tax WACC 8.1% 11.0%
Selected WACC 9.5%