The Discounted Cash Flow (DCF) valuation of Devon Energy Corp (DVN) is 94.55 USD. With the latest stock price at 42.61 USD, the upside of Devon Energy Corp based on DCF is 121.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 9.1% | 7.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 72.21 - 135.74 | 94.55 |
| Upside | 69.5% - 218.6% | 121.9% |