The Discounted Cash Flow (DCF) valuation of Devon Energy Corp (DVN) is 66.28 USD. With the latest stock price at 32.29 USD, the upside of Devon Energy Corp based on DCF is 105.3%.
Based on the latest price of 32.29 USD and our DCF valuation, Devon Energy Corp (DVN) is a buy. buying DVN stocks now will result in a potential gain of 105.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.2% | 8.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 53.76 - 85.57 | 66.28 |
| Upside | 66.5% - 165.0% | 105.3% |