The Discounted Cash Flow (DCF) valuation of Devon Energy Corp (DVN) is 65.54 USD. With the latest stock price at 33.41 USD, the upside of Devon Energy Corp based on DCF is 96.2%.
Based on the latest price of 33.41 USD and our DCF valuation, Devon Energy Corp (DVN) is a buy. buying DVN stocks now will result in a potential gain of 96.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.3% | 8.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 53.15 - 84.65 | 65.54 |
| Upside | 59.1% - 153.4% | 96.2% |