The Discounted Cash Flow (DCF) valuation of Devon Energy Corp (DVN) is 80.77 USD. With the latest stock price at 33.88 USD, the upside of Devon Energy Corp based on DCF is 138.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 9.3% | 7.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 60.91 - 116.77 | 80.77 |
| Upside | 79.8% - 244.7% | 138.4% |