DVN
Devon Energy Corp
Price:  
33.88 
USD
Volume:  
10,210,892.00
United States | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DVN WACC - Weighted Average Cost of Capital

The WACC of Devon Energy Corp (DVN) is 7.7%.

The Cost of Equity of Devon Energy Corp (DVN) is 8.70%.
The Cost of Debt of Devon Energy Corp (DVN) is 5.50%.

Range Selected
Cost of equity 6.80% - 10.60% 8.70%
Tax rate 18.00% - 19.90% 18.95%
Cost of debt 4.60% - 6.40% 5.50%
WACC 6.1% - 9.3% 7.7%
WACC

DVN WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.65 1.02
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.80% 10.60%
Tax rate 18.00% 19.90%
Debt/Equity ratio 0.29 0.29
Cost of debt 4.60% 6.40%
After-tax WACC 6.1% 9.3%
Selected WACC 7.7%