The WACC of Devon Energy Corp (DVN) is 7.3%.
| Range | Selected | |
| Cost of equity | 6.40% - 9.70% | 8.05% |
| Tax rate | 18.00% - 19.90% | 18.95% |
| Cost of debt | 4.50% - 6.40% | 5.45% |
| WACC | 5.8% - 8.8% | 7.3% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.54 | 0.87 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.40% | 9.70% |
| Tax rate | 18.00% | 19.90% |
| Debt/Equity ratio | 0.25 | 0.25 |
| Cost of debt | 4.50% | 6.40% |
| After-tax WACC | 5.8% | 8.8% |
| Selected WACC | 7.3% | |