As of 2024-12-11, the Intrinsic Value of Dominion Water Reserves Corp (DWR.CN) is
- CAD. This DWR.CN valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.17 CAD, the upside of Dominion Water Reserves Corp is
-100.00%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
DWR.CN Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
- - - |
- |
-100.00% |
| P/E |
(0.04) - (0.02) |
(0.03) |
-116.0% |
| DDM - Stable |
(0.06) - (0.18) |
(0.12) |
-171.5% |
| DDM - Multi |
(0.05) - (0.13) |
(0.08) |
-144.7% |
DWR.CN Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
24.04 |
| Beta |
1.06 |
| Outstanding shares (mil) |
141.43 |
| Enterprise Value (mil) |
20.93 |
| Market risk premium |
5.50% |
| Cost of Equity |
8.74% |
| Cost of Debt |
5.00% |
| WACC |
8.74% |