The WACC of Dominion Water Reserves Corp (DWR.CN) is 8.7%.
| Range | Selected | |
| Cost of equity | 7.80% - 9.70% | 8.75% |
| Tax rate | 25.90% - 26.50% | 26.20% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 7.8% - 9.7% | 8.7% |
| Category | Low | High |
| Long-term bond rate | 3.6% | 4.1% |
| Equity market risk premium | 5.5% | 6.5% |
| Adjusted beta | 0.77 | 0.78 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.80% | 9.70% |
| Tax rate | 25.90% | 26.50% |
| Debt/Equity ratio | 0 | 0 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 7.8% | 9.7% |
| Selected WACC | 8.7% | |