DX
Dynex Capital Inc
Price:  
12.72 
USD
Volume:  
1,901,691.00
United States | Mortgage Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DX WACC - Weighted Average Cost of Capital

The WACC of Dynex Capital Inc (DX) is 4.5%.

The Cost of Equity of Dynex Capital Inc (DX) is 7.35%.
The Cost of Debt of Dynex Capital Inc (DX) is 5.50%.

Range Selected
Cost of equity 6.20% - 8.50% 7.35%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 4.00% - 7.00% 5.50%
WACC 3.5% - 5.6% 4.5%
WACC

DX WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.5 0.65
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.20% 8.50%
Tax rate 26.20% 27.00%
Debt/Equity ratio 5.45 5.45
Cost of debt 4.00% 7.00%
After-tax WACC 3.5% 5.6%
Selected WACC 4.5%