The WACC of Dynex Capital Inc (DX) is 4.5%.
| Range | Selected | |
| Cost of equity | 6.20% - 8.50% | 7.35% |
| Tax rate | 26.20% - 27.00% | 26.60% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 3.5% - 5.6% | 4.5% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.5 | 0.65 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.20% | 8.50% |
| Tax rate | 26.20% | 27.00% |
| Debt/Equity ratio | 5.45 | 5.45 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 3.5% | 5.6% |
| Selected WACC | 4.5% | |