The WACC of Dynex Capital Inc (DX) is 4.5%.
Range | Selected | |
Cost of equity | 6.20% - 8.50% | 7.35% |
Tax rate | 26.20% - 27.00% | 26.60% |
Cost of debt | 4.00% - 7.00% | 5.50% |
WACC | 3.5% - 5.6% | 4.5% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.5 | 0.65 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.20% | 8.50% |
Tax rate | 26.20% | 27.00% |
Debt/Equity ratio | 5.45 | 5.45 |
Cost of debt | 4.00% | 7.00% |
After-tax WACC | 3.5% | 5.6% |
Selected WACC | 4.5% | |