DXCM
Dexcom Inc
Price:  
130.84 
USD
Volume:  
1,823,166.00
United States | Health Care Equipment & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Dexcom WACC - Weighted Average Cost of Capital

The WACC of Dexcom Inc (DXCM) is 9.2%.

The Cost of Equity of Dexcom Inc (DXCM) is 9.50%.
The Cost of Debt of Dexcom Inc (DXCM) is 4.30%.

Range Selected
Cost of equity 7.70% - 11.30% 9.50%
Tax rate 14.40% - 18.80% 16.60%
Cost of debt 4.00% - 4.60% 4.30%
WACC 7.5% - 11.0% 9.2%
WACC

Dexcom WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.82 1.15
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.70% 11.30%
Tax rate 14.40% 18.80%
Debt/Equity ratio 0.05 0.05
Cost of debt 4.00% 4.60%
After-tax WACC 7.5% 11.0%
Selected WACC 9.2%