The WACC of Dexcom Inc (DXCM) is 8.4%.
Range | Selected | |
Cost of equity | 7.10% - 10.60% | 8.85% |
Tax rate | 14.40% - 18.80% | 16.60% |
Cost of debt | 4.00% - 4.50% | 4.25% |
WACC | 6.8% - 10.0% | 8.4% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.71 | 1.02 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.10% | 10.60% |
Tax rate | 14.40% | 18.80% |
Debt/Equity ratio | 0.09 | 0.09 |
Cost of debt | 4.00% | 4.50% |
After-tax WACC | 6.8% | 10.0% |
Selected WACC | 8.4% | |