The WACC of Diaceutics PLC (DXRX.L) is 6.4%.
| Range | Selected | |
| Cost of equity | 5.60% - 7.30% | 6.45% |
| Tax rate | 25.60% - 28.40% | 27.00% |
| Cost of debt | 4.60% - 13.00% | 8.80% |
| WACC | 5.6% - 7.3% | 6.4% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.27 | 0.33 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.60% | 7.30% |
| Tax rate | 25.60% | 28.40% |
| Debt/Equity ratio | 0.01 | 0.01 |
| Cost of debt | 4.60% | 13.00% |
| After-tax WACC | 5.6% | 7.3% |
| Selected WACC | 6.4% | |