The Discounted Cash Flow (DCF) valuation of Dexterra Group Inc (DXT.TO) is 20.80 CAD. With the latest stock price at 7.45 CAD, the upside of Dexterra Group Inc based on DCF is 179.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 11.8% | 8.9% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 11.38 - 80.73 | 20.80 |
| Upside | 52.8% - 983.7% | 179.3% |