The WACC of Dexterra Group Inc (DXT.TO) is 8.9%.
| Range | Selected | |
| Cost of equity | 6.50% - 9.20% | 7.85% |
| Tax rate | 20.80% - 24.20% | 22.50% |
| Cost of debt | 4.90% - 28.60% | 16.75% |
| WACC | 6.0% - 11.8% | 8.9% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.65 | 0.83 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.50% | 9.20% |
| Tax rate | 20.80% | 24.20% |
| Debt/Equity ratio | 0.26 | 0.26 |
| Cost of debt | 4.90% | 28.60% |
| After-tax WACC | 6.0% | 11.8% |
| Selected WACC | 8.9% | |