The WACC of Dexterra Group Inc (DXT.TO) is 9.8%.
| Range | Selected | |
| Cost of equity | 6.80% - 9.10% | 7.95% |
| Tax rate | 21.10% - 25.20% | 23.15% |
| Cost of debt | 4.40% - 40.50% | 22.45% |
| WACC | 6.1% - 13.5% | 9.8% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.72 | 0.8 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.80% | 9.10% |
| Tax rate | 21.10% | 25.20% |
| Debt/Equity ratio | 0.26 | 0.26 |
| Cost of debt | 4.40% | 40.50% |
| After-tax WACC | 6.1% | 13.5% |
| Selected WACC | 9.8% | |