Is DXT.TO undervalued or overvalued?

As of 2025-03-26, the Intrinsic Value of Dexterra Group Inc (DXT.TO) is 11.35 CAD. This DXT.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 7.82 CAD, the upside of Dexterra Group Inc is 45.10%. This means that DXT.TO is undervalued by 45.10%.

The range of the Intrinsic Value is 6.97 - 28.67 CAD

	Range	Selected	Upside
a
DCF (Growth 5y)	6.97 - 28.67	11.35	45.1%
DCF (Growth 10y)	8.13 - 32.11	13.02	66.5%
DCF (EBITDA 5y)	8.73 - 12.50	10.15	29.8%
DCF (EBITDA 10y)	9.78 - 16.46	12.31	57.4%
Fair Value	7.72 - 7.72	7.72	-1.21%
P/E	3.16 - 4.70	3.93	-49.7%
EV/EBITDA	9.54 - 13.00	10.89	39.2%
EPV	14.16 - 32.70	23.43	199.6%
DDM - Stable	2.75 - 7.41	5.08	-35.1%
DDM - Multi	9.20 - 17.26	11.82	51.1%