E.TO
Enterprise Group Inc
Price:  
1.96 
CAD
Volume:  
29,791.00
Canada | Trading Companies & Distributors
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

E.TO WACC - Weighted Average Cost of Capital

The WACC of Enterprise Group Inc (E.TO) is 5.6%.

The Cost of Equity of Enterprise Group Inc (E.TO) is 5.30%.
The Cost of Debt of Enterprise Group Inc (E.TO) is 7.05%.

Range Selected
Cost of equity 4.40% - 6.20% 5.30%
Tax rate 0.90% - 1.60% 1.25%
Cost of debt 4.40% - 9.70% 7.05%
WACC 4.4% - 6.8% 5.6%
WACC

E.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.25 0.34
Additional risk adjustments 0.0% 0.5%
Cost of equity 4.40% 6.20%
Tax rate 0.90% 1.60%
Debt/Equity ratio 0.21 0.21
Cost of debt 4.40% 9.70%
After-tax WACC 4.4% 6.8%
Selected WACC 5.6%