The Discounted Cash Flow (DCF) valuation of Electronic Arts Inc (EA) is 156.82 USD. With the latest stock price at 129.82 USD, the upside of Electronic Arts Inc based on DCF is 20.8%.
Range | Selected | |
WACC / Discount Rate | 5.7% - 7.6% | 6.6% |
Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
Fair Price | 99.73 - 408.83 | 156.82 |
Upside | -23.2% - 214.9% | 20.8% |