The Discounted Cash Flow (DCF) valuation of Electronic Arts Inc (EA) is 165.57 USD. With the latest stock price at 200.78 USD, the upside of Electronic Arts Inc based on DCF is -17.5%.
Based on the latest price of 200.78 USD and our DCF valuation, Electronic Arts Inc (EA) is a sell. selling EA stocks now will result in a potential gain of 17.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.3% | 7.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 105.86 - 413.25 | 165.57 |
| Upside | -47.3% - 105.8% | -17.5% |