The Discounted Cash Flow (DCF) valuation of Electronic Arts Inc (EA) is 161.55 USD. With the latest stock price at 157.62 USD, the upside of Electronic Arts Inc based on DCF is 2.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 7.7% | 6.5% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 97.90 - 540.06 | 161.55 |
| Upside | -37.9% - 242.6% | 2.5% |