The Discounted Cash Flow (DCF) valuation of Electronic Arts Inc (EA) is 146.89 USD. With the latest stock price at 145.18 USD, the upside of Electronic Arts Inc based on DCF is 1.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 8.6% | 7.2% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 94.25 - 382.36 | 146.89 |
| Upside | -35.1% - 163.4% | 1.2% |