EA
Electronic Arts Inc
Price:  
165.61 
USD
Volume:  
1,090,335.00
United States | Entertainment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EA WACC - Weighted Average Cost of Capital

The WACC of Electronic Arts Inc (EA) is 6.5%.

The Cost of Equity of Electronic Arts Inc (EA) is 6.70%.
The Cost of Debt of Electronic Arts Inc (EA) is 4.25%.

Range Selected
Cost of equity 5.50% - 7.90% 6.70%
Tax rate 24.20% - 32.00% 28.10%
Cost of debt 4.00% - 4.50% 4.25%
WACC 5.4% - 7.7% 6.5%
WACC

EA WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.35 0.54
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.50% 7.90%
Tax rate 24.20% 32.00%
Debt/Equity ratio 0.04 0.04
Cost of debt 4.00% 4.50%
After-tax WACC 5.4% 7.7%
Selected WACC 6.5%