The WACC of Electronic Arts Inc (EA) is 6.5%.
Range | Selected | |
Cost of equity | 5.50% - 7.90% | 6.70% |
Tax rate | 24.20% - 32.00% | 28.10% |
Cost of debt | 4.00% - 4.50% | 4.25% |
WACC | 5.4% - 7.7% | 6.5% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.35 | 0.54 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.50% | 7.90% |
Tax rate | 24.20% | 32.00% |
Debt/Equity ratio | 0.04 | 0.04 |
Cost of debt | 4.00% | 4.50% |
After-tax WACC | 5.4% | 7.7% |
Selected WACC | 6.5% | |