The WACC of Eenergy Group PLC (EAAS.L) is 6.2%.
| Range | Selected | |
| Cost of equity | 6.20% - 9.00% | 7.60% |
| Tax rate | 22.00% - 37.70% | 29.85% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.4% - 7.0% | 6.2% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.36 | 0.58 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.20% | 9.00% |
| Tax rate | 22.00% | 37.70% |
| Debt/Equity ratio | 0.51 | 0.51 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.4% | 7.0% |
| Selected WACC | 6.2% | |