The WACC of GrafTech International Ltd (EAF) is 7.3%.
Range | Selected | |
Cost of equity | 9.50% - 13.80% | 11.65% |
Tax rate | 13.60% - 14.90% | 14.25% |
Cost of debt | 4.10% - 7.00% | 5.55% |
WACC | 5.7% - 8.8% | 7.3% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.23 | 1.6 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.50% | 13.80% |
Tax rate | 13.60% | 14.90% |
Debt/Equity ratio | 1.75 | 1.75 |
Cost of debt | 4.10% | 7.00% |
After-tax WACC | 5.7% | 8.8% |
Selected WACC | 7.3% | |