EAF
GrafTech International Ltd
Price:  
2.00 
USD
Volume:  
2,126,041.00
United States | Electrical Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EAF WACC - Weighted Average Cost of Capital

The WACC of GrafTech International Ltd (EAF) is 7.3%.

The Cost of Equity of GrafTech International Ltd (EAF) is 11.65%.
The Cost of Debt of GrafTech International Ltd (EAF) is 5.55%.

Range Selected
Cost of equity 9.50% - 13.80% 11.65%
Tax rate 13.60% - 14.90% 14.25%
Cost of debt 4.10% - 7.00% 5.55%
WACC 5.7% - 8.8% 7.3%
WACC

EAF WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.23 1.6
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.50% 13.80%
Tax rate 13.60% 14.90%
Debt/Equity ratio 1.75 1.75
Cost of debt 4.10% 7.00%
After-tax WACC 5.7% 8.8%
Selected WACC 7.3%