The WACC of GrafTech International Ltd (EAF) is 7.7%.
| Range | Selected | |
| Cost of equity | 10.30% - 23.90% | 17.10% |
| Tax rate | 14.70% - 14.90% | 14.80% |
| Cost of debt | 5.30% - 7.00% | 6.15% |
| WACC | 5.7% - 9.7% | 7.7% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.4 | 3.39 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 10.30% | 23.90% |
| Tax rate | 14.70% | 14.90% |
| Debt/Equity ratio | 3.84 | 3.84 |
| Cost of debt | 5.30% | 7.00% |
| After-tax WACC | 5.7% | 9.7% |
| Selected WACC | 7.7% | |