The WACC of East Side Games Group Inc (EAGR.TO) is 6.2%.
| Range | Selected | |
| Cost of equity | 5.30% - 7.10% | 6.20% |
| Tax rate | 10.60% - 17.70% | 14.15% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.3% - 7.1% | 6.2% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.23 | 0.32 |
| Additional risk adjustments | 1.0% | 1.5% |
| Cost of equity | 5.30% | 7.10% |
| Tax rate | 10.60% | 17.70% |
| Debt/Equity ratio | 0.02 | 0.02 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.3% | 7.1% |
| Selected WACC | 6.2% | |