EAH.L
ECO Animal Health Group PLC
Price:  
70.50 
GBP
Volume:  
143,612.00
United Kingdom | Pharmaceuticals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EAH.L WACC - Weighted Average Cost of Capital

The WACC of ECO Animal Health Group PLC (EAH.L) is 8.1%.

The Cost of Equity of ECO Animal Health Group PLC (EAH.L) is 8.10%.
The Cost of Debt of ECO Animal Health Group PLC (EAH.L) is 11.45%.

Range Selected
Cost of equity 6.90% - 9.30% 8.10%
Tax rate 25.40% - 31.20% 28.30%
Cost of debt 5.20% - 17.70% 11.45%
WACC 6.7% - 9.5% 8.1%
WACC

EAH.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.49 0.62
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.90% 9.30%
Tax rate 25.40% 31.20%
Debt/Equity ratio 0.08 0.08
Cost of debt 5.20% 17.70%
After-tax WACC 6.7% 9.5%
Selected WACC 8.1%