The WACC of ECO Animal Health Group PLC (EAH.L) is 8.1%.
Range | Selected | |
Cost of equity | 6.90% - 9.30% | 8.10% |
Tax rate | 25.40% - 31.20% | 28.30% |
Cost of debt | 5.20% - 17.70% | 11.45% |
WACC | 6.7% - 9.5% | 8.1% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 0.49 | 0.62 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.90% | 9.30% |
Tax rate | 25.40% | 31.20% |
Debt/Equity ratio | 0.08 | 0.08 |
Cost of debt | 5.20% | 17.70% |
After-tax WACC | 6.7% | 9.5% |
Selected WACC | 8.1% | |