EAP.CN
Euro Asia Pay Holdings Inc
Price:  
0.12 
CAD
Volume:  
5,350.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EAP.CN WACC - Weighted Average Cost of Capital

The WACC of Euro Asia Pay Holdings Inc (EAP.CN) is 8.6%.

The Cost of Equity of Euro Asia Pay Holdings Inc (EAP.CN) is 8.80%.
The Cost of Debt of Euro Asia Pay Holdings Inc (EAP.CN) is 5.00%.

Range Selected
Cost of equity 7.80% - 9.80% 8.80%
Tax rate 26.50% - 26.50% 26.50%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.6% - 9.5% 8.6%
WACC

EAP.CN WACC calculation

Category Low High
Long-term bond rate 3.4% 3.9%
Equity market risk premium 4.7% 5.7%
Adjusted beta 0.94 0.94
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.80% 9.80%
Tax rate 26.50% 26.50%
Debt/Equity ratio 0.05 0.05
Cost of debt 5.00% 5.00%
After-tax WACC 7.6% 9.5%
Selected WACC 8.6%