The Discounted Cash Flow (DCF) valuation of Euroapi SAS (EAPI.PA) is (23.75) EUR. With the latest stock price at 3.25 EUR, the upside of Euroapi SAS based on DCF is -830.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.5% | 6.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (113.94) - (14.33) | (23.75) |
| Upside | -3605.9% - -540.9% | -830.9% |