EAPI.PA
Euroapi SAS
Price:  
3.25 
EUR
Volume:  
1,647,827.00
France | Pharmaceuticals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EAPI.PA WACC - Weighted Average Cost of Capital

The WACC of Euroapi SAS (EAPI.PA) is 6.5%.

The Cost of Equity of Euroapi SAS (EAPI.PA) is 7.75%.
The Cost of Debt of Euroapi SAS (EAPI.PA) is 5.65%.

Range Selected
Cost of equity 6.70% - 8.80% 7.75%
Tax rate 25.90% - 27.10% 26.50%
Cost of debt 4.30% - 7.00% 5.65%
WACC 5.5% - 7.5% 6.5%
WACC

EAPI.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta 0.64 0.71
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.70% 8.80%
Tax rate 25.90% 27.10%
Debt/Equity ratio 0.54 0.54
Cost of debt 4.30% 7.00%
After-tax WACC 5.5% 7.5%
Selected WACC 6.5%