The WACC of Euroapi SAS (EAPI.PA) is 6.5%.
Range | Selected | |
Cost of equity | 6.70% - 8.80% | 7.75% |
Tax rate | 25.90% - 27.10% | 26.50% |
Cost of debt | 4.30% - 7.00% | 5.65% |
WACC | 5.5% - 7.5% | 6.5% |
Category | Low | High |
Long-term bond rate | 3.0% | 3.5% |
Equity market risk premium | 5.8% | 6.8% |
Adjusted beta | 0.64 | 0.71 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.70% | 8.80% |
Tax rate | 25.90% | 27.10% |
Debt/Equity ratio | 0.54 | 0.54 |
Cost of debt | 4.30% | 7.00% |
After-tax WACC | 5.5% | 7.5% |
Selected WACC | 6.5% | |