The WACC of Eargo Inc (EAR) is 6.5%.
| Range | Selected | |
| Cost of equity | 6.80% - 11.10% | 8.95% |
| Tax rate | 26.20% - 27.00% | 26.60% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 4.9% - 8.1% | 6.5% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.63 | 1.12 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.80% | 11.10% |
| Tax rate | 26.20% | 27.00% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 4.9% | 8.1% |
| Selected WACC | 6.5% | |