EAT.CN
Nutritional High International Inc
Price:  
0.07 
CAD
Volume:  
94,530.00
Canada | Pharmaceuticals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EAT.CN WACC - Weighted Average Cost of Capital

The WACC of Nutritional High International Inc (EAT.CN) is 6.7%.

The Cost of Equity of Nutritional High International Inc (EAT.CN) is 7.90%.
The Cost of Debt of Nutritional High International Inc (EAT.CN) is 6.40%.

Range Selected
Cost of equity 5.40% - 10.40% 7.90%
Tax rate 1.10% - 2.80% 1.95%
Cost of debt 5.80% - 7.00% 6.40%
WACC 5.7% - 7.7% 6.7%
WACC

EAT.CN WACC calculation

Category Low High
Long-term bond rate 3.4% 3.9%
Equity market risk premium 4.7% 5.7%
Adjusted beta 0.34 0.96
Additional risk adjustments 0.5% 1.0%
Cost of equity 5.40% 10.40%
Tax rate 1.10% 2.80%
Debt/Equity ratio 2.91 2.91
Cost of debt 5.80% 7.00%
After-tax WACC 5.7% 7.7%
Selected WACC 6.7%