The WACC of Nutritional High International Inc (EAT.CN) is 6.7%.
| Range | Selected | |
| Cost of equity | 5.40% - 10.40% | 7.90% |
| Tax rate | 1.10% - 2.80% | 1.95% |
| Cost of debt | 5.80% - 7.00% | 6.40% |
| WACC | 5.7% - 7.7% | 6.7% |
| Category | Low | High |
| Long-term bond rate | 3.4% | 3.9% |
| Equity market risk premium | 4.7% | 5.7% |
| Adjusted beta | 0.34 | 0.96 |
| Additional risk adjustments | 0.5% | 1.0% |
| Cost of equity | 5.40% | 10.40% |
| Tax rate | 1.10% | 2.80% |
| Debt/Equity ratio | 2.91 | 2.91 |
| Cost of debt | 5.80% | 7.00% |
| After-tax WACC | 5.7% | 7.7% |
| Selected WACC | 6.7% | |