The WACC of European Assets Trust PLC (EAT.L) is 9.9%.
| Range | Selected | |
| Cost of equity | 9.00% - 11.60% | 10.30% |
| Tax rate | 0.80% - 1.20% | 1.00% |
| Cost of debt | 4.60% - 4.60% | 4.60% |
| WACC | 8.7% - 11.1% | 9.9% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.84 | 0.95 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.00% | 11.60% |
| Tax rate | 0.80% | 1.20% |
| Debt/Equity ratio | 0.09 | 0.09 |
| Cost of debt | 4.60% | 4.60% |
| After-tax WACC | 8.7% | 11.1% |
| Selected WACC | 9.9% | |