The Discounted Cash Flow (DCF) valuation of Brinker International Inc (EAT) is 195.92 USD. With the latest stock price at 144.37 USD, the upside of Brinker International Inc based on DCF is 35.7%.
Based on the latest price of 144.37 USD and our DCF valuation, Brinker International Inc (EAT) is a buy. buying EAT stocks now will result in a potential gain of 35.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.6% | 7.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 144.19 - 312.52 | 195.92 |
| Upside | -0.1% - 116.5% | 35.7% |