The Discounted Cash Flow (DCF) valuation of Brinker International Inc (EAT) is 202.02 USD. With the latest stock price at 132.05 USD, the upside of Brinker International Inc based on DCF is 53.0%.
Based on the latest price of 132.05 USD and our DCF valuation, Brinker International Inc (EAT) is a buy. buying EAT stocks now will result in a potential gain of 53.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.4% | 7.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 148.79 - 321.88 | 202.02 |
| Upside | 12.7% - 143.8% | 53.0% |