The Discounted Cash Flow (DCF) valuation of Brinker International Inc (EAT) is (5.28) USD. With the latest stock price at 150.96 USD, the upside of Brinker International Inc based on DCF is -103.5%.
Based on the latest price of 150.96 USD and our DCF valuation, Brinker International Inc (EAT) is a sell. selling EAT stocks now will result in a potential gain of 103.5%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 965.4% | 485.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (7.53) - 2,108.90 | (5.28) |
| Upside | -105.0% - 1297.0% | -103.5% |