EAT
Brinker International Inc
Price:  
126.96 
USD
Volume:  
1,169,427.00
United States | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EAT WACC - Weighted Average Cost of Capital

The WACC of Brinker International Inc (EAT) is 6.9%.

The Cost of Equity of Brinker International Inc (EAT) is 7.20%.
The Cost of Debt of Brinker International Inc (EAT) is 4.90%.

Range Selected
Cost of equity 6.00% - 8.40% 7.20%
Tax rate 7.90% - 10.80% 9.35%
Cost of debt 4.70% - 5.10% 4.90%
WACC 5.8% - 7.9% 6.9%
WACC

EAT WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.47 0.63
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.00% 8.40%
Tax rate 7.90% 10.80%
Debt/Equity ratio 0.14 0.14
Cost of debt 4.70% 5.10%
After-tax WACC 5.8% 7.9%
Selected WACC 6.9%