EAT
Brinker International Inc
Price:  
45.61 
USD
Volume:  
977,070.00
United States | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EAT WACC - Weighted Average Cost of Capital

The WACC of Brinker International Inc (EAT) is 8.1%.

The Cost of Equity of Brinker International Inc (EAT) is 9.85%.
The Cost of Debt of Brinker International Inc (EAT) is 5.30%.

Range Selected
Cost of equity 8.10% - 11.60% 9.85%
Tax rate 9.60% - 11.10% 10.35%
Cost of debt 4.50% - 6.10% 5.30%
WACC 6.7% - 9.4% 8.1%
WACC

EAT WACC calculation

Category Low High
Long-term bond rate 4.2% 4.7%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.86 1.15
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.10% 11.60%
Tax rate 9.60% 11.10%
Debt/Equity ratio 0.53 0.53
Cost of debt 4.50% 6.10%
After-tax WACC 6.7% 9.4%
Selected WACC 8.1%