The WACC of Brinker International Inc (EAT) is 7.2%.
| Range | Selected | |
| Cost of equity | 6.80% - 8.90% | 7.85% |
| Tax rate | 7.90% - 10.80% | 9.35% |
| Cost of debt | 4.70% - 5.10% | 4.90% |
| WACC | 6.3% - 8.0% | 7.2% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.63 | 0.73 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.80% | 8.90% |
| Tax rate | 7.90% | 10.80% |
| Debt/Equity ratio | 0.25 | 0.25 |
| Cost of debt | 4.70% | 5.10% |
| After-tax WACC | 6.3% | 8.0% |
| Selected WACC | 7.2% | |