The WACC of Brinker International Inc (EAT) is 6.9%.
Range | Selected | |
Cost of equity | 6.00% - 8.40% | 7.20% |
Tax rate | 7.90% - 10.80% | 9.35% |
Cost of debt | 4.70% - 5.10% | 4.90% |
WACC | 5.8% - 7.9% | 6.9% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.47 | 0.63 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.00% | 8.40% |
Tax rate | 7.90% | 10.80% |
Debt/Equity ratio | 0.14 | 0.14 |
Cost of debt | 4.70% | 5.10% |
After-tax WACC | 5.8% | 7.9% |
Selected WACC | 6.9% | |