EAT
Brinker International Inc
Price:  
63.69 
USD
Volume:  
2,048,739.00
United States | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EAT WACC - Weighted Average Cost of Capital

The WACC of Brinker International Inc (EAT) is 7.3%.

The Cost of Equity of Brinker International Inc (EAT) is 8.20%.
The Cost of Debt of Brinker International Inc (EAT) is 5.15%.

Range Selected
Cost of equity 6.90% - 9.50% 8.20%
Tax rate 9.60% - 11.10% 10.35%
Cost of debt 4.50% - 5.80% 5.15%
WACC 6.2% - 8.4% 7.3%
WACC

EAT WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.65 0.83
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.90% 9.50%
Tax rate 9.60% 11.10%
Debt/Equity ratio 0.33 0.33
Cost of debt 4.50% 5.80%
After-tax WACC 6.2% 8.4%
Selected WACC 7.3%