EBC
Eastern Bankshares Inc
Price:  
15.11 
USD
Volume:  
848,755.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EBC WACC - Weighted Average Cost of Capital

The WACC of Eastern Bankshares Inc (EBC) is 6.9%.

The Cost of Equity of Eastern Bankshares Inc (EBC) is 10.05%.
The Cost of Debt of Eastern Bankshares Inc (EBC) is 5.00%.

Range Selected
Cost of equity 8.70% - 11.40% 10.05%
Tax rate 22.80% - 28.70% 25.75%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.3% - 7.5% 6.9%
WACC

EBC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.05 1.17
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.70% 11.40%
Tax rate 22.80% 28.70%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 6.3% 7.5%
Selected WACC 6.9%