The WACC of Eastern Bankshares Inc (EBC) is 6.9%.
| Range | Selected | |
| Cost of equity | 8.70% - 11.40% | 10.05% |
| Tax rate | 22.80% - 28.70% | 25.75% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.3% - 7.5% | 6.9% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.05 | 1.17 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.70% | 11.40% |
| Tax rate | 22.80% | 28.70% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.3% | 7.5% |
| Selected WACC | 6.9% | |