The WACC of Eastern Bankshares Inc (EBC) is 6.4%.
Range | Selected | |
Cost of equity | 7.80% - 10.30% | 9.05% |
Tax rate | 22.40% - 28.30% | 25.35% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 5.8% - 6.9% | 6.4% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.86 | 0.96 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.80% | 10.30% |
Tax rate | 22.40% | 28.30% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 5.8% | 6.9% |
Selected WACC | 6.4% | |