The WACC of eSports Technologies Inc (EBET) is 5.3%.
| Range | Selected | |
| Cost of equity | 31.00% - 1,272.60% | 651.80% |
| Tax rate | 26.20% - 27.00% | 26.60% |
| Cost of debt | 7.00% - 7.00% | 7.00% |
| WACC | 5.2% - 5.5% | 5.3% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 5.89 | 226.37 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 31.00% | 1,272.60% |
| Tax rate | 26.20% | 27.00% |
| Debt/Equity ratio | 3322.07 | 3322.07 |
| Cost of debt | 7.00% | 7.00% |
| After-tax WACC | 5.2% | 5.5% |
| Selected WACC | 5.3% | |