EBF
Ennis Inc
Price:  
20.32 
USD
Volume:  
126,907.00
United States | Commercial Services & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EBF Intrinsic Value

%
Upside

As of 2024-03-01, the Intrinsic Value of Ennis Inc (EBF) is 32.48 USD. This EBF valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 20.32 USD, the upside of Ennis Inc is %.

The range of the Intrinsic Value is 26.93 - 41.83 USD

20.32 USD
Stock Price
32.48 USD
Intrinsic Value
Intrinsic Value Details

EBF Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 26.93 - 41.83 32.48 59.8%
DCF (Growth 10y) 29.57 - 44.98 35.33 73.9%
DCF (EBITDA 5y) 20.60 - 24.95 22.65 11.5%
DCF (EBITDA 10y) 24.51 - 30.11 27.09 33.3%
Fair Value 21.56 - 21.56 21.56 6.11%
P/E 22.92 - 30.75 27.39 34.8%
EV/EBITDA 15.66 - 28.26 21.24 4.5%
EPV 26.46 - 35.44 30.95 52.3%
DDM - Stable 10.11 - 23.67 16.89 -16.9%
DDM - Multi 13.72 - 24.67 17.60 -13.4%

EBF Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 525.68
Beta 0.51
Outstanding shares (mil) 25.87
Enterprise Value (mil) 441.78
Market risk premium 4.60%
Cost of Equity 9.76%
Cost of Debt 5.00%
WACC 6.71%