EBF
Ennis Inc
Price:  
19.34 
USD
Volume:  
115,152.00
United States | Commercial Services & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EBF Intrinsic Value

54.60 %
Upside

What is the intrinsic value of EBF?

As of 2025-05-21, the Intrinsic Value of Ennis Inc (EBF) is 29.90 USD. This EBF valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 19.34 USD, the upside of Ennis Inc is 54.60%.

The range of the Intrinsic Value is 24.37 - 39.60 USD

Is EBF undervalued or overvalued?

Based on its market price of 19.34 USD and our intrinsic valuation, Ennis Inc (EBF) is undervalued by 54.60%.

19.34 USD
Stock Price
29.90 USD
Intrinsic Value
Intrinsic Value Details

EBF Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 24.37 - 39.60 29.90 54.6%
DCF (Growth 10y) 26.47 - 42.14 32.19 66.4%
DCF (EBITDA 5y) 18.16 - 22.59 20.82 7.6%
DCF (EBITDA 10y) 21.64 - 27.32 24.72 27.8%
Fair Value 9.55 - 9.55 9.55 -50.64%
P/E 19.07 - 24.59 21.65 11.9%
EV/EBITDA 16.88 - 21.24 19.59 1.3%
EPV 29.73 - 41.38 35.55 83.8%
DDM - Stable 9.32 - 23.07 16.20 -16.2%
DDM - Multi 19.44 - 31.30 23.56 21.8%

EBF Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 503.03
Beta 0.37
Outstanding shares (mil) 26.01
Enterprise Value (mil) 436.03
Market risk premium 4.60%
Cost of Equity 9.32%
Cost of Debt 5.00%
WACC 6.47%