EBF
Ennis Inc
Price:  
18.20 
USD
Volume:  
120,220.00
United States | Commercial Services & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EBF Intrinsic Value

52.50 %
Upside

What is the intrinsic value of EBF?

As of 2025-07-12, the Intrinsic Value of Ennis Inc (EBF) is 27.76 USD. This EBF valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 18.20 USD, the upside of Ennis Inc is 52.50%.

The range of the Intrinsic Value is 22.55 - 36.73 USD

Is EBF undervalued or overvalued?

Based on its market price of 18.20 USD and our intrinsic valuation, Ennis Inc (EBF) is undervalued by 52.50%.

18.20 USD
Stock Price
27.76 USD
Intrinsic Value
Intrinsic Value Details

EBF Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 22.55 - 36.73 27.76 52.5%
DCF (Growth 10y) 24.13 - 38.14 29.30 61.0%
DCF (EBITDA 5y) 16.48 - 18.96 17.50 -3.8%
DCF (EBITDA 10y) 19.19 - 22.59 20.65 13.5%
Fair Value 9.25 - 9.25 9.25 -49.18%
P/E 19.39 - 22.55 21.00 15.4%
EV/EBITDA 17.01 - 19.91 18.10 -0.6%
EPV 30.30 - 39.87 35.08 92.8%
DDM - Stable 10.62 - 24.96 17.79 -2.3%
DDM - Multi 20.74 - 32.36 24.89 36.8%

EBF Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 474.11
Beta 0.40
Outstanding shares (mil) 26.05
Enterprise Value (mil) 441.49
Market risk premium 4.60%
Cost of Equity 8.64%
Cost of Debt 5.00%
WACC 6.13%