EBF
Ennis Inc
Price:  
18.24 
USD
Volume:  
259,687.00
United States | Commercial Services & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EBF WACC - Weighted Average Cost of Capital

The WACC of Ennis Inc (EBF) is 6.1%.

The Cost of Equity of Ennis Inc (EBF) is 8.50%.
The Cost of Debt of Ennis Inc (EBF) is 5.00%.

Range Selected
Cost of equity 6.70% - 10.30% 8.50%
Tax rate 27.50% - 27.80% 27.65%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.2% - 7.0% 6.1%
WACC

EBF WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.61 0.97
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.70% 10.30%
Tax rate 27.50% 27.80%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 5.2% 7.0%
Selected WACC 6.1%

EBF's CAPM model and how its cost of Equity is calculated

The Cost of Equity reflects the return a company needs to deliver to shareholders to justify the risk of investing in its shares. It’s computed using the Capital Asset Pricing Model (CAPM), which blends the risk-free rate, the stock’s beta, and the market risk premium.

This method evaluates the stock’s risk compared to a safe investment and the market’s overall volatility.

Here’s how we figure out the cost of equity for EBF:

cost_of_equity (8.50%) = risk_free_rate (4.15%) + equity_risk_premium (5.10%) * adjusted_beta (0.61) + risk_adjustments (0.25%)

We include the risk adjustments, which range from 0% to 1%, to keep our WACC conservatives, especially for companies traded in developing markets.