The WACC of Tritax EuroBox PLC (EBOX.L) is 6.6%.
| Range | Selected | |
| Cost of equity | 8.10% - 11.80% | 9.95% |
| Tax rate | 17.80% - 19.80% | 18.80% |
| Cost of debt | 4.00% - 4.90% | 4.45% |
| WACC | 5.5% - 7.6% | 6.6% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.7 | 0.97 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.10% | 11.80% |
| Tax rate | 17.80% | 19.80% |
| Debt/Equity ratio | 1.15 | 1.15 |
| Cost of debt | 4.00% | 4.90% |
| After-tax WACC | 5.5% | 7.6% |
| Selected WACC | 6.6% | |