EBOX.L
Tritax EuroBox PLC
Price:  
68.90 
GBP
Volume:  
10,222,583.00
United Kingdom | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EBOX.L WACC - Weighted Average Cost of Capital

The WACC of Tritax EuroBox PLC (EBOX.L) is 6.6%.

The Cost of Equity of Tritax EuroBox PLC (EBOX.L) is 9.95%.
The Cost of Debt of Tritax EuroBox PLC (EBOX.L) is 4.45%.

Range Selected
Cost of equity 8.10% - 11.80% 9.95%
Tax rate 17.80% - 19.80% 18.80%
Cost of debt 4.00% - 4.90% 4.45%
WACC 5.5% - 7.6% 6.6%
WACC

EBOX.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.7 0.97
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.10% 11.80%
Tax rate 17.80% 19.80%
Debt/Equity ratio 1.15 1.15
Cost of debt 4.00% 4.90%
After-tax WACC 5.5% 7.6%
Selected WACC 6.6%